We don't know the quality of RAM MS are using. 8GB of DDR3 can vary from $18 all the way up to $60 depending on the speed. We have a fix on the main APU cost based on the die size and our contact in semi-conductors giving us an approximate yield. Kinect is difficult to price, the range right now is huge, so much custom silicon. Also, a lot of the specs we're currently using is based on the leaked PDF, they might be out of date by now. If the APU has been downclocked for yields then it would lower the cost by a fair amount.
There are also a bunch of licencing issues with Xbone that need to be added to the cost but they are not easy to get a fix on either, so it will take a bit of time. Even the internal cost of the Windows Kernel needs to be taken into account, I'm certain it won't be done on a below cost or free basis by the Windows division, the Surface guys pay for Windows like any other OEM for example.
We'll definitely do it, but it will take longer because of the customised nature of the box. We won't be able to give an accurate picture until we get it in hand though. I think we can do it for the PS4 though, Sony have been incredibly open about what's inside the PS4.